Millions of Yen			Thousands U.S. Dollars
	2004	2003	2002	2004
I. Cash Flows From Operating Activities:
Income before taxes	¥1,748	¥1,367	¥969	$16,542
Depreciation and amortization	384	318	278	3,638
Interest and dividend income	(25)	(20)	(15)	(232)
Interest expense	41	41	44	383
Loss on disposal of property, plant and equipment	8	6	36	73
Decrease (increase) in accounts receivable-trade	(149)	(45)	12	(1,405)
Increase (decrease) in accounts payable-trade	302	472	148	2,854
Decrease (increase) in inventories	(30)	(21)	(4)	(284)
Other, net	382	87	117	3,608
Sub-total	2,661	2,205	1,585	25,177

Interest and dividend income recieved	1	0	2	9
Interest paid	(40)	(40)	(44)	(377)
Payments of income taxes	(838)	(553)	(372)	(7,931)
Net cash provided by operating activities:	1,784	1,612	1,171	16,878

II. Cash Flows From Investing Activities:
Payments for deposit	(254)	(272)	(252)	(2,403)
Proceeds from repayment of deposit	259	252	252	2,451
Payments for purchase of property, plant and equipment	(1,499)	(2,073)	(477)	(14,179)
Proceeds from sales of property, plant and equipment	77	2	9	731
Payments for purchase of intangible fixed assets	(12)	(17)	(12)	(114)
Payments for purchase of investment in securities	(23)	(122)	-	(218)
Proceeds from sales of investment in securities	27	-	1	259
Payments for guarantee deposits for rental facilities	(1,093)	(565)	(539)	(10,341)
Proceeds from guarantee deposits for rental facilities	259	188	190	2,450
Other, net	(165)	(42)	(40)	(1,571)
Net cash used in investing activities	(2,424)	(2,649)	(868)	(22,935)

III. Cash Flows From Financing Activities
Increase (decrease) in short-term debt	-	-	(150)	-
Proceeds from long-term debt	800	800	500	7,569
Repayment of long-term debt	(688)	(557)	(514)	(6,509)
Proceeds from issuarance of common stock	1,720	1,448	158	16,280
Purchase of treasury stock	(12)	(14)	(48)	(118)
Proceeds from treasury stock	1	101	13	12
Cash dividends paid	(251)	(137)	(77)	(2,386)
Net Cash provided by (used in) financing activities	1,570	1,641	(118)	14,848

IV. Net (decrease) increase in cash and cash equivalents

930

604

185

8,791

V. Cash and cash equivalents at beginning of year

1,098

494

309

10,394

VI. Cash and cash equivalents at end of year

¥2,028

¥1,098

¥494

$19,185